NGNE

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 00000 0 Gross profit 00000 0 Operating expenses 21.51 M25.92 M26.08 M23.8 M27.53 M 103.33 M Selling/general/admin expenses 6.17 M8.16 M6.71 M6.56 M6.89 M 28.32 M Research & development 15.35 M17.76 M19.37 M17.24 M20.64 M 75.01 M 영업 이익 -21.51 M-25.92 M-26.08 M-23.8 M-27.53 M -103.33 M Non-Operating Income, Total 2 M3.27 M4.07 M2.85 M2.8 M 12.98 M Interest expense, net of interest capitalized 2 0002 0001 0001 0001 000 5 000 Non-Operating Income, excl. Interest Expenses 2.27 M3.2 M2.93 M2.74 M2.67 M 11.54 M Unusual income/expense -270 K68 K1.14 M107 K122 K 1.44 M Pretax income -75.14 M-22.65 M-22.02 M-20.95 M-90.35 M -155.97 M Equity in earnings ————— — Taxes ————-704 K — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -19.51 M-22.65 M-22.02 M-20.95 M-24.73 M -90.35 M Discontinued operations ————— — Net income -19.51 M-22.65 M-22.02 M-20.95 M-24.73 M -90.35 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -19.51 M-22.65 M-22.02 M-20.95 M-24.73 M -90.35 M Basic earnings per share (Basic EPS) -1-1.08-1.05-0.99-1.12 -4.24 Diluted earnings per share (Diluted EPS) -1-1.08-1.05-0.99-1.12 -4.24 Average basic shares outstanding 17.57 M21 M21.06 M21.17 M21.33 M 84.55 M Diluted shares outstanding 17.57 M21 M21.06 M21.17 M21.33 M 84.55 M EBITDA -20.73 M-25.17 M-25.28 M-23 M-26.84 M -100.28 M EBIT -21.51 M-25.92 M-26.08 M-23.8 M-27.53 M -103.33 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 781 K749 K800 K800 K694 K 3.04 M