Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 21.57 M16.83 M17.29 M18.93 M22.74 M24.19 M 24.19 M Research & development —————— — 영업 이익 -19.87 M-37.44 M-31.54 M-4.74 M-123.54 M3.3 M 3.3 M Non-Operating Income, Total -51.58 M-47.8 M-47.88 M-67.34 M-66.46 M-60.82 M -60.82 M Interest expense, net of interest capitalized 51.52 M47.9 M51.74 M66.08 M69.45 M61.28 M 61.28 M Non-Operating Income, excl. Interest Expenses -103.14 M-95.76 M-99.65 M-134.15 M-136.96 M-122.38 M -122.38 M Unusual income/expense 44 K61 K27 K734 K1.05 M272 K 272 K Pretax income -71.45 M-85.24 M-79.42 M-72.08 M-190 M-57.52 M -57.52 M Equity in earnings —————— — Taxes 4.06 M203 K201 K303 K262 K161 K 161 K Non-controlling/minority interest 303 K-260 K-135 K-82 K-567 K-64 K -64 K After tax other income/expense —————— — Net income before discontinued operations -75.51 M-85.44 M-79.62 M-72.38 M-190.26 M-57.69 M -57.69 M Discontinued operations —————— — Net income -75.51 M-85.44 M-79.62 M-72.38 M-190.26 M-57.69 M -57.69 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -78.78 M-92.94 M-93.28 M-86.1 M-203.5 M-71.07 M -71.07 M Basic earnings per share (Basic EPS) —-3.35-3.38-3.04-7.19-2.51 -2.51 Diluted earnings per share (Diluted EPS) —-3.35-3.38-3.04-7.19-2.51 -2.51 Average basic shares outstanding —27.57 M27.7 M28.28 M28.29 M28.3 M 113.19 M Diluted shares outstanding —27.57 M27.7 M28.28 M28.29 M28.3 M 113.19 M EBITDA 32.03 M14.64 M25.3 M52.93 M-67.98 M53.76 M 53.76 M EBIT -49.02 M-65.29 M-56.77 M-29.94 M-152.05 M-24.5 M -24.5 M Cost of revenue 23.92 M24.21 M25.35 M25.53 M19.2 M— — Other cost of goods sold 23.92 M24.21 M25.35 M25.53 M19.2 M— — Depreciation & amortization (cash flow) 81.05 M79.93 M82.06 M82.87 M84.07 M78.26 M 78.26 M