Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.88 M1.84 M2.04 M1.94 M1.62 M1.78 M1.89 M 7.23 M Research & development 1.19 M1.11 M1.17 M1.51 M1.18 M1.12 M1.39 M 5.2 M Operating income -2.79 M-2.82 M1.71 M-2.68 M-1.89 M-1.37 M-1.71 M -7.64 M Non-Operating Income, Total 26.38 K22.22 K9 40819.06 K75.43 K—46.68 K — Interest expense, net of interest capitalized —101.33 K192.65 K000— — Non-Operating Income, excl. Interest Expenses 0-101.33 K-192.65 K00—0 — Unusual income/expense 26.38 K22.22 K9 40819.06 K75.43 K—46.68 K — Pretax income -2.77 M-3.35 M1.79 M-2.27 M-1.5 M-1.62 M-1.44 M -6.83 M Equity in earnings ——————— — Taxes 0000000 0 Non-controlling/minority interest ——————— — After tax other income/expense ——————— — Net income before discontinued operations -2.77 M-3.35 M1.79 M-2.27 M-1.5 M-1.62 M-1.44 M -6.83 M Discontinued operations ——————— — Net income -2.77 M-3.35 M1.79 M-2.27 M-1.5 M-1.62 M-1.44 M -6.83 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders -2.77 M-3.35 M1.79 M-2.27 M-1.5 M-1.62 M-1.44 M -6.83 M Basic earnings per share (Basic EPS) -0.1-0.110.06-0.08-0.04-0.05-0.03 -0.2 Diluted earnings per share (Diluted EPS) -0.1-0.110.06-0.08-0.04-0.05-0.03 -0.2 Average basic shares outstanding 25.75 M26.76 M30.84 M30.97 M36.85 M40.15 M50.33 M 158.31 M Diluted shares outstanding 27.35 M26.76 M30.88 M30.97 M36.85 M40.15 M50.33 M 158.31 M EBITDA -2.73 M-2.63 M-1.03 M-2.6 M-1.8 M-1.28 M-1.64 M -7.33 M EBIT -2.79 M-2.82 M-1.29 M-2.68 M-1.89 M-1.37 M-1.71 M -7.64 M Cost of revenue 543.9 K131.22 K1.35 M615.49 K781.21 K1.21 M1.32 M 3.93 M Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 63.11 K182.19 K263.35 K76.79 K83.33 K86.32 K71.1 K 317.55 K