NODK

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 73.91 M71.43 M76.06 M76.57 M60.99 M 285.05 M Gross profit 38.92 M28.97 M6.4 M15.71 M18.79 M 69.87 M Operating expenses 60.08 M63.69 M91.38 M78.43 M63.89 M 297.38 M Selling/general/admin expenses 24.59 M25.16 M24.77 M22.23 M24.43 M 96.59 M Research & development ————— — 영업 이익 -21.15 M-34.71 M-84.98 M-62.72 M-45.1 M -227.51 M Non-Operating Income, Total 1.78 M3.71 M2.74 M4.4 M2.55 M 13.4 M Interest expense, net of interest capitalized 4 0004 0003 0003 0002 000 12 K Non-Operating Income, excl. Interest Expenses 1.77 M3.7 M2.73 M4.4 M2.55 M 13.39 M Unusual income/expense ————— — Pretax income 13.84 M7.75 M-15.32 M-1.86 M-2.9 M -12.33 M Equity in earnings ————— — Taxes 3.99 M1.29 M-3.27 M-192 K260 K -1.92 M Non-controlling/minority interest 0———0 — After tax other income/expense ————— — Net income before discontinued operations 9.85 M6.46 M-12.05 M-1.67 M-3.16 M -10.41 M Discontinued operations 00000 0 Net income 9.85 M6.46 M-12.05 M-1.67 M-3.16 M -10.41 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 9.85 M6.46 M-12.05 M-1.67 M-3.16 M -10.41 M Basic earnings per share (Basic EPS) 0.470.31-0.57-0.08-0.16 -0.5 Diluted earnings per share (Diluted EPS) 0.480.31-0.57-0.08-0.16 -0.5 Average basic shares outstanding 20.97 M21.01 M21.04 M21 M20.99 M 84.05 M Diluted shares outstanding 21.09 M21.1 M21.04 M21 M20.99 M 84.13 M EBITDA -18.74 M-47.13 M-98.13 M-71.61 M-41.94 M -258.81 M EBIT -36.56 M-47.3 M-98.31 M-71.78 M-55.72 M -273.11 M Cost of revenue 50.4 M55.05 M82.98 M69.92 M52.83 M 260.78 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 17.82 M173 K171 K175 K13.78 M 14.3 M