NRIM

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total common shares outstanding 22.01 M22.08 M22.08 M22.09 M22.09 M — Enterprise value 1.46 B1.69 B1.55 B1.92 B265.79 M 5.43 B Price to earnings ratio 48.6147.0938.946.637.72 140.33 Price to sales ratio 11.248.888.819.931.95 29.57 Price to cash flow ratio 324.3-199.48124.7443.953.47 -27.32 Price to book ratio 1.626.521.551.90.42 10.39 Enterprise value to EBITDA ratio 11.889.329.3710.241.11 30.04 Return on assets % 00000.01 0.02 Return on equity % 0.030.040.050.040.09 0.21 Return on invested capital % ————— — Gross margin % 94.6277.8484.1278.5484.01 324.51 Operating margin % 90.5267.8475.1372.1298.18 313.25 EBITDA margin % 89.788.9288.3189.53112.61 379.38 Net margin % 2319.9323.8919.1735.05 98.05 Quick ratio ————— — Current ratio —13.41——— — Inventory turnover ————— — Asset turnover 0.010.020.020.020.02 0.08 Debt to assets ratio —0.01——— — Debt to equity ratio —0.12——— — Long term debt to total assets ratio 00.01000 0.02 Long term debt to total equity ratio 0.040.090.040.040.03 0.19 Operating cash flow per share 0.01-1.590.74-0.24.12 3.07 EBIT per share 1.52.142.162.413.82 10.54 EBITDA per share 1.542.182.22.453.86 10.69 Total debt per share —1.47——— — Cash per share 5.193.23.316.689.82 23.01 Net current asset value per share 9.575.8810.4212.3514.77 43.42 Tangible book value per share 10.939.6810.2110.6711.77 42.32 Working capital per share —5.44——— — Book value per share 11.6411.9612.4712.9314.03 51.39