Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 16.31 M31.2 M38 M42.9 M45.94 M52.74 M 55.7 M Research & development 66.49 M116.43 M184.5 M189.15 M221.63 M316.9 M 331.38 M 영업 이익 -64.98 M-117.89 M-183.87 M-155.06 M-213.03 M-285.67 M -130.31 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income -63.78 M-117.06 M-180.36 M-143.95 M-193.3 M-263.7 M -114.85 M Equity in earnings —————— — Taxes -20.54 M131 K0-55.4 M270 K760 K 760 K Non-controlling/minority interest —————— — After tax other income/expense ——-201 K0-286 K0 — Net income before discontinued operations -43.24 M-117.19 M-180.36 M-143.95 M-193.57 M-264.46 M -120.93 M Discontinued operations —————— — Net income -43.24 M-117.19 M-180.36 M-143.95 M-193.57 M-264.46 M -120.93 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -43.24 M-117.19 M-180.36 M-143.95 M-193.57 M-264.46 M -120.93 M Basic earnings per share (Basic EPS) ——-3.71-2.65-2.88-3.05 -3.17 Diluted earnings per share (Diluted EPS) ——-3.71-2.65-2.88-3.05 -3.17 Average basic shares outstanding ——48.61 M54.34 M67.12 M86.67 M 364.78 M Diluted shares outstanding ——48.61 M54.34 M67.12 M86.67 M 364.78 M EBITDA -64.71 M-116.18 M-183.44 M-160.48 M-224.31 M-295.99 M -324.04 M EBIT -64.98 M-117.89 M-183.87 M-155.06 M-213.03 M-285.67 M -315.3 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 273 K1.71 M426 K-5.42 M-11.29 M-10.32 M -8.74 M