NSIT

Value 202020212022202320242025 TTM Total revenue 8.34 B9.44 B10.43 B9.18 B8.7 B8.25 B 8.25 B Gross profit 1.3 B1.45 B1.64 B1.67 B1.77 B1.76 B 1.76 B Operating expenses 1.08 B1.16 B1.26 B1.29 B1.46 B1.52 B 1.59 B Selling/general/admin expenses 1.01 B1.12 B1.22 B1.24 B1.34 B1.39 B 1.39 B Research & development —————— — Operating income 271.57 M332.06 M413.7 M419.8 M388.58 M334.92 M 334.92 M Non-Operating Income, Total 1.53 M1.01 M230 K817 K2.37 M24.26 M 24.26 M Interest expense, net of interest capitalized 41.59 M40.52 M39.5 M41.12 M58.04 M84.85 M 84.85 M Non-Operating Income, excl. Interest Expenses -41.59 M-40.52 M-39.5 M-41.12 M-58.04 M-84.85 M -84.85 M Unusual income/expense 1.53 M1.01 M230 K817 K2.37 M24.26 M 24.26 M Pretax income 228.45 M292.56 M374.43 M377.85 M332.91 M225.82 M 225.82 M Equity in earnings —————— — Taxes 55.81 M73.21 M93.83 M96.55 M83.22 M68.47 M 68.47 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 172.64 M219.34 M280.61 M281.31 M249.69 M157.35 M 157.35 M Discontinued operations —————— — Net income 172.64 M219.34 M280.61 M281.31 M249.69 M157.35 M 157.35 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 172.64 M219.34 M280.61 M281.31 M249.69 M157.35 M 157.35 M Basic earnings per share (Basic EPS) 4.926.278.048.537.735 4.98 Diluted earnings per share (Diluted EPS) 4.875.957.667.556.554.86 4.86 Average basic shares outstanding 35.12 M35.01 M34.9 M32.99 M32.29 M31.49 M 126.48 M Diluted shares outstanding 35.44 M36.86 M36.62 M37.24 M38.14 M32.35 M 130.69 M EBITDA 289.44 M344.31 M431.36 M439.16 M407.1 M351.55 M 279.83 M EBIT 223.88 M288.89 M374.74 M376.69 M308.96 M245.23 M 173.51 M Cost of revenue 7.04 B7.99 B8.79 B7.51 B6.94 B6.49 B 6.49 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 65.56 M55.42 M56.61 M62.48 M98.14 M106.32 M 106.32 M