NTWK

Value Q4, 24Q1, 25Q2, 25 TTM 총매출 18.41 M16.07 M20.05 M 72.08 M Gross profit 10.35 M5.91 M9.03 M 34.03 M Operating expenses 7.15 M7.75 M7.73 M 29.82 M Selling/general/admin expenses —7.54 M7.48 M — Research & development 277.47 K214.34 K247.71 K 1.04 M 영업 이익 3.2 M-1.84 M1.3 M 4.21 M Non-Operating Income, Total 1.27 M-162.88 K142.5 K 1.69 M Interest expense, net of interest capitalized 869.62 K177.65 K179.27 K 1.42 M Non-Operating Income, excl. Interest Expenses 403.51 K-358.21 K-100.7 K 171.4 K Unusual income/expense —17.67 K63.92 K — Pretax income 4.47 M-2 M1.44 M 5.89 M Equity in earnings ——— — Taxes 763.57 K215.78 K480.19 K 1.61 M Non-controlling/minority interest 1.13 M139.92 K715.28 K 2.4 M After tax other income/expense ——— — Net income before discontinued operations 2.58 M-2.36 M246.76 K 1.89 M Discontinued operations ——— — Net income 2.58 M-2.36 M246.76 K 1.89 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders 2.58 M-2.36 M246.76 K 1.89 M Basic earnings per share (Basic EPS) 0.22-0.20.02 0.16 Diluted earnings per share (Diluted EPS) 0.22-0.20.02 0.16 Average basic shares outstanding 11.58 M11.77 M11.8 M 46.82 M Diluted shares outstanding 11.58 M11.77 M11.81 M 46.84 M EBITDA 3.57 M-444.2 K2.85 M 7.9 M EBIT 3.2 M-776.93 K2.54 M 6.51 M Cost of revenue 8.06 M9.1 M9.78 M 35.74 M Other cost of goods sold ——— — Depreciation & amortization (cash flow) 369.75 K332.73 K307.76 K 1.38 M