Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses —51.37 M78.35 M61.55 M62.86 M35.2 M 35.2 M Research & development —27.82 M50.32 M68.83 M76 M49.83 M 49.83 M 영업 이익 —-68.51 M-123.64 M-118.13 M-130.68 M-107.76 M -107.76 M Non-Operating Income, Total —-84.13 M173.71 M-28.34 M41.83 M-8.02 M -8.02 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —-83.99 M174.86 M-28.42 M41.73 M-8.02 M -8.04 M Unusual income/expense —-143 K-1.15 M84 K102 K6 000 6 000 Pretax income —-152.64 M50.08 M-146.47 M-84.94 M-116.9 M -116.9 M Equity in earnings ————3.9 M-1.12 M — Taxes —47 K-22.81 M-517 K-342 K50 K 50 K Non-controlling/minority interest ——-1.03 M-518 K0— — After tax other income/expense —53 K-4.35 M-85 K0-3.78 M — Net income before discontinued operations —-152.69 M73.91 M-145.43 M-84.6 M-116.95 M -116.95 M Discontinued operations —————— — Net income —-152.69 M73.91 M-145.43 M-84.6 M-116.95 M -116.95 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —-152.69 M73.91 M-145.43 M-84.6 M-116.95 M -116.95 M Basic earnings per share (Basic EPS) —-3.90.55-0.86-0.46-0.57 -0.57 Diluted earnings per share (Diluted EPS) —-3.90.51-0.86-0.46-0.57 -0.57 Average basic shares outstanding —39.17 M133.67 M168.93 M182.46 M205.57 M 804.99 M Diluted shares outstanding —39.17 M145.74 M168.93 M182.46 M205.57 M 804.99 M EBITDA —-67.74 M-115.73 M-97.15 M-108.78 M-85.38 M -71.03 M EBIT —-68.51 M-123.64 M-118.13 M-130.68 M-107.76 M -107.76 M Cost of revenue —13.05 M26 M48.39 M54.96 M31.67 M 31.67 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) —767 K7.91 M20.98 M21.89 M22.39 M 36.73 M