NXPL

Value 202020212022202320242025 TTM 총매출 5.69 M7.74 M11.71 M37.76 M65.48 M54.32 M 54.32 M Gross profit 1.23 M1.86 M2.49 M11.31 M16.23 M10.91 M 10.91 M Operating expenses 3.26 M8.48 M9.69 M34.54 M39.85 M19.91 M 19.91 M Selling/general/admin expenses 694.36 K1.37 M5.08 M9.91 M7.86 M6.04 M 6.04 M Research & development —0———— — 영업 이익 -2.03 M-6.62 M-7.2 M-23.23 M-23.62 M-9 M -9 M Non-Operating Income, Total 729.5 K-1.49 M-132.33 K937 K570 K-1.46 M -1.46 M Interest expense, net of interest capitalized 1.03 M2.01 M24.5 K79 K81 K64 K 64 K Non-Operating Income, excl. Interest Expenses -323.04 K-3.49 M-156.83 K541 K487 K-1.53 M -1.53 M Unusual income/expense 25.6 K0—317 K2 0000 — Pretax income -2.76 M-8.11 M-7.33 M-12.38 M-23.05 M-10.46 M -10.46 M Equity in earnings ——-1.74 M-1.44 M0— — Taxes 0087 K28 K71 K0 0 Non-controlling/minority interest ——1.74 M-8.63 M-9.1 M0 0 After tax other income/expense —————— — Net income before discontinued operations -2.76 M-8.11 M-9.16 M-3.78 M-14.03 M-10.46 M -10.46 M Discontinued operations —————— — Net income -2.76 M-8.11 M-9.16 M-3.78 M-14.03 M-10.46 M -10.46 M Dilution adjustment 0————0 — Preferred dividends 0————1.25 M — Diluted net income available to common stockholders -2.76 M-8.11 M-9.16 M-3.78 M-14.03 M-11.71 M -11.71 M Basic earnings per share (Basic EPS) ——-9.5-2.2-6.8-4.4 -4.4 Diluted earnings per share (Diluted EPS) ——-9.51-2.2-6.8-4.4 -3.97 Average basic shares outstanding ——962.96 K1.75 M2.06 M2.65 M 10.45 M Diluted shares outstanding ——962.96 K1.75 M2.06 M2.65 M 10.45 M EBITDA -1.74 M-4.88 M-6.71 M-21.12 M-21.13 M-8.36 M -8.28 M EBIT -2.03 M-6.62 M-7.2 M-23.23 M-23.62 M-9 M -9 M Cost of revenue 4.46 M5.88 M9.22 M26.45 M49.25 M43.42 M 43.42 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 294.93 K1.74 M490.06 K2.11 M2.5 M642 K 718 K