NXXT

Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM 총매출 6.79 M16.27 M19.69 M22.86 M 65.62 M Gross profit 686.93 K517.97 K1.57 M2.44 M 5.22 M Operating expenses 520.22 K7.24 M33.64 M11.51 M 52.91 M Selling/general/admin expenses 613.96 K5.6 M31.95 M10.97 M 49.14 M Research & development ———— — 영업 이익 162.94 K-5.75 M-30.77 M-9 M -45.36 M Non-Operating Income, Total 2.56 M-3.18 M-5.37 M-5.97 M -11.97 M Interest expense, net of interest capitalized -2.56 M3.32 M4.32 M4.39 M 9.47 M Non-Operating Income, excl. Interest Expenses 5.06 M-6.65 M-9.77 M-10.38 M -21.74 M Unusual income/expense 64.75 K139.27 K86.36 K11.65 K 302.04 K Pretax income 5.28 M-13.17 M-41.59 M-19.37 M -68.84 M Equity in earnings ———— — Taxes 0——— — Non-controlling/minority interest —-150.47 K-32.51 K-745.41 K — After tax other income/expense ———— — Net income before discontinued operations 2.72 M-8.79 M-36.1 M-14.12 M -56.29 M Discontinued operations ———— — Net income 2.72 M-8.79 M-36.1 M-14.12 M -56.29 M Dilution adjustment -5.57 M000 -5.57 M Preferred dividends 173.44 K173.44 K173.44 K173.44 K 693.75 K Diluted net income available to common stockholders -3.02 M-8.96 M-36.27 M-14.3 M -62.56 M Basic earnings per share (Basic EPS) -2.41-1.6-0.3-0.12 -4.43 Diluted earnings per share (Diluted EPS) -2.41-1.6-0.3-0.12 -4.43 Average basic shares outstanding 3.59 M5.61 M119.11 M125.21 M 253.52 M Diluted shares outstanding 3.59 M5.61 M119.11 M125.21 M 253.52 M EBITDA 69.19 K-5.17 M-30.06 M-8.39 M -43.55 M EBIT 162.94 K-5.75 M-30.77 M-9 M -45.36 M Cost of revenue 6.11 M15.75 M18.12 M20.42 M 60.4 M Other cost of goods sold 0000 0 Depreciation & amortization (cash flow) -93.75 K588.17 K700.92 K615.66 K 1.81 M