Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses —394.76 K2.96 M20.26 M23.93 M26.91 M 26.91 M Research & development ———33.82 M42.8 M58.19 M 58.19 M 영업 이익 —-394.76 K-3.08 M-51.51 M-64.3 M-51.81 M -51.81 M Non-Operating Income, Total —16 K690.28 K-18 K-79 K0 — Interest expense, net of interest capitalized ———1.4 M297 K215 K 215 K Non-Operating Income, excl. Interest Expenses —16 K690.28 K-1.42 M-365 K-204 K — Unusual income/expense ————-11 K-11 K — Pretax income —-378.75 K-2.39 M-17.5 M-21.29 M6.57 M 6.57 M Equity in earnings —————— — Taxes ———-13.7 M-33.8 M0 — Non-controlling/minority interest —————— — After tax other income/expense ————-11 K-11 K — Net income before discontinued operations —-378.75 K-2.74 M-49.12 M-61.02 M-52.7 M -52.7 M Discontinued operations —————— — Net income —-378.75 K-2.74 M-49.12 M-61.02 M-52.7 M -52.7 M Dilution adjustment ——0——0 — Preferred dividends ——-92.59 M——254 K — Diluted net income available to common stockholders —-378.75 K89.86 M-49.12 M-61.02 M-52.95 M -52.7 M Basic earnings per share (Basic EPS) ——-0.17-1.48-1.66-1.11 -1.11 Diluted earnings per share (Diluted EPS) ——-0.17-1.48-1.66-1.11 -1.11 Average basic shares outstanding ——16.43 M33.23 M36.82 M47.75 M 176.56 M Diluted shares outstanding ——16.43 M33.23 M36.82 M47.75 M 176.56 M EBITDA ———-51.22 M-63.99 M-51.48 M -51.48 M EBIT ———-51.51 M-64.3 M-51.81 M -51.81 M Cost of revenue ———186 K204 K190 K 190 K Other cost of goods sold ———000 — Depreciation & amortization (cash flow) ———287 K308 K327 K 327 K