Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 7.97 M22.92 M35.11 M31.99 M26.69 M27.58 M 27.58 M Research & development 6.35 M35.11 M49.76 M39.57 M32.13 M39.75 M 39.75 M 영업 이익 -21.28 M-58.03 M-84.87 M-65.53 M-54.76 M-62.92 M -62.92 M Non-Operating Income, Total -537.24 K-389 K3.52 M2.45 M703 K-4.93 M -4.93 M Interest expense, net of interest capitalized 720.96 K79 K———5.19 M 5.05 M Non-Operating Income, excl. Interest Expenses -1.44 M-158 K3.52 M2.45 M703 K-9.45 M -9.13 M Unusual income/expense 182.66 K-310 K———-664 K — Pretax income -21.82 M-58.42 M-81.35 M-63.08 M-54.05 M-67.85 M -119.73 M Equity in earnings —————— — Taxes -6.9 M-52 K0000 — Non-controlling/minority interest —————— — After tax other income/expense 349.41 K-26 K-479 K-46 K-37 K-1.04 M -1.04 M Net income before discontinued operations -21.82 M-58.37 M-81.35 M-63.08 M-54.05 M-67.85 M -67.85 M Discontinued operations —————— — Net income -21.82 M-58.37 M-81.35 M-63.08 M-54.05 M-67.85 M -67.85 M Dilution adjustment 00———— — Preferred dividends 12.55 M0———— — Diluted net income available to common stockholders -34.37 M-58.37 M-81.35 M-63.08 M54.05 M67.85 M 67.85 M Basic earnings per share (Basic EPS) —-0.3-0.38-0.26-0.2-0.23 -0.23 Diluted earnings per share (Diluted EPS) —-0.3-0.38-0.26-0.2-0.23 -0.23 Average basic shares outstanding —195.01 M214.6 M244.33 M271 M300.17 M 1.18 B Diluted shares outstanding —195.01 M214.6 M244.33 M271 M300.17 M 1.18 B EBITDA -21.18 M-58.82 M-84.39 M-65.01 M-50.89 M-56.77 M -58.56 M EBIT -21.28 M-59.02 M-84.87 M-65.53 M-54.76 M-62.92 M -62.92 M Cost of revenue —990 K0——— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 102.11 K200 K480 K522 K3.87 M6.15 M 4.35 M