OMER

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 452 K411 K411 K85 K-15 K 892 K Gross profit 452 K411 K411 K85 K-15 K 892 K Operating expenses 35.9 M35.2 M32.59 M26.58 M29.16 M 123.53 M Selling/general/admin expenses 12.34 M11.12 M10.35 M10.4 M9.63 M 41.5 M Research & development 23.32 M23.85 M22.01 M15.99 M19.45 M 81.3 M 영업 이익 -35.66 M-34.97 M-32.35 M-26.39 M-29.08 M -122.8 M Non-Operating Income, Total 1.38 M700 K000 700 K Interest expense, net of interest capitalized 3.18 M3.65 M15 K-13.36 M8.73 M -960 K Non-Operating Income, excl. Interest Expenses -1.8 M-2.95 M-15 K13.36 M-8.73 M 1.66 M Unusual income/expense ————— — Pretax income -37.46 M-37.92 M-35.34 M-13.04 M-37.81 M -124.1 M Equity in earnings ————— — Taxes ————7.25 M — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -36.54 M-37.56 M-25.89 M-21.24 M79.89 M -4.81 M Discontinued operations 5.18 M4.11 M466 K-9.67 M6.56 M 1.46 M Net income -31.36 M-33.46 M-25.42 M-30.92 M86.45 M -3.35 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -31.36 M-33.46 M-25.42 M-30.92 M86.45 M -3.35 M Basic earnings per share (Basic EPS) -0.54-0.58-0.43-0.471.43 -0.05 Diluted earnings per share (Diluted EPS) -0.54-0.58-0.43-0.471.43 -0.05 Average basic shares outstanding 58.17 M58.06 M58.59 M66.26 M63.51 M 246.42 M Diluted shares outstanding 58.17 M58.06 M58.59 M66.26 M63.51 M 246.42 M EBITDA -34.91 M-34.27 M-31.74 M-26.07 M-28.86 M -120.94 M EBIT -35.21 M-34.56 M-31.94 M-26.31 M-29.1 M -121.9 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 301 K289 K200 K240 K235 K 964 K