OPBK

Value 20202021202220232024 TTM Total revenue 50.17 M76.52 M91.55 M81.22 M79.28 M 87.08 M Gross profit 44.17 M76 M88.58 M79.57 M76.52 M 82.42 M Operating expenses 3.96 M2.25 M3.39 M8.68 M8.53 M 6.15 M Selling/general/admin expenses 8.75 M12.25 M14.31 M15.18 M15.49 M 10.66 M Research & development ————— — Operating income 40.21 M73.75 M85.18 M70.89 M67.99 M 76.27 M Non-Operating Income, Total -587 K-882 K-629 K-235 K-59 K — Interest expense, net of interest capitalized 8.29 M3.13 M11.3 M52.98 M72.01 M 71.68 M Non-Operating Income, excl. Interest Expenses -8.88 M-4.01 M-11.93 M-53.21 M-72.07 M — Unusual income/expense ————— — Pretax income 18.23 M40.66 M46.72 M33.49 M29.08 M 32.47 M Equity in earnings ————— — Taxes 5.11 M11.82 M13.41 M9.57 M8.01 M 8.9 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 13.13 M28.84 M33.31 M23.92 M21.07 M 23.57 M Discontinued operations ————— — Net income 13.13 M28.84 M33.31 M23.92 M21.07 M 23.57 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 12.93 M28.51 M32.61 M23.44 M20.69 M 23.49 M Basic earnings per share (Basic EPS) 0.851.892.151.551.39 1.58 Diluted earnings per share (Diluted EPS) 0.851.882.141.551.39 1.58 Average basic shares outstanding 15.2 M15.09 M15.17 M15.15 M14.87 M 59.46 M Diluted shares outstanding 15.22 M15.16 M15.23 M15.16 M14.87 M 59.48 M EBITDA 41.51 M70.2 M81.72 M69.35 M67.17 M 76.58 M EBIT 40.21 M73.75 M85.18 M70.89 M67.99 M 76.27 M Cost of revenue 6 M522 K2.98 M1.65 M2.76 M 4.66 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.3 M-3.55 M-3.47 M-1.54 M-816 K 314 K