OSRHW

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 269.2 K—761.27 K1.14 M627.75 K — Gross profit 269.2 K—168.69 K32.78 K261.73 K — Operating expenses 454.13 K—5.82 M12.06 M12.14 M — Selling/general/admin expenses 454.13 K—3.09 M5.26 M4.07 M — Research & development ——90.15 K53.52 K-1 794 — Operating income -184.93 K6.55 M-2.92 M-5.23 M-3.8 M -5.4 M Non-Operating Income, Total 269.2 K1.44 M-8.46 M40.91 K-642.49 K -7.62 M Interest expense, net of interest capitalized —18.28 K036.93 K43.87 K 99.08 K Non-Operating Income, excl. Interest Expenses 269.2 K1.42 M7 393-12.36 K-25.39 K 1.39 M Unusual income/expense ——-8.46 M16.34 K-660.97 K — Pretax income -184.93 K7.99 M-11.39 M-5.23 M-4.49 M -13.12 M Equity in earnings ————— — Taxes 46.03 K1.41 M00-1.29 M 113.96 K Non-controlling/minority interest ——0-5.56 M-1.07 M — After tax other income/expense ————— — Net income before discontinued operations -230.96 K-2.02 M-11.39 M331.41 K-2.13 M -15.21 M Discontinued operations ————— — Net income -230.96 K-2.02 M-11.39 M331.41 K-2.13 M -15.21 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -230.96 K-2.02 M-11.39 M331.41 K-2.13 M -15.21 M Basic earnings per share (Basic EPS) -0.062.03-1.040.02-0.1 0.91 Diluted earnings per share (Diluted EPS) -0.063.63-1.04-0.99-3.17 — Average basic shares outstanding 4.04 M4.48 M10.91 M15.16 M17.38 M 47.92 M Diluted shares outstanding 4.04 M4.48 M10.91 M16.09 M23.12 M 54.6 M EBITDA ——-3.37 M-9.68 M-9.49 M — EBIT ——-5.65 M-12.03 M-11.88 M — Cost of revenue ——592.59 K1.1 M366.01 K — Other cost of goods sold ——38.75 K26.88 K42.39 K — Depreciation & amortization (cash flow) ——2.27 M2.35 M2.39 M —