Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 8.42 M7.66 M7.28 M9.26 M8.97 M7.36 M 7.36 M Research & development 4.32 M4.03 M4.74 M4.33 M4.1 M5.44 M 5.44 M 영업 이익 -424.28 K1.75 M1.57 M-7.92 M-13.36 M-3.38 M -3.38 M Non-Operating Income, Total -186.01 K1.19 M626.21 K2.13 M448.98 K292.57 K 292.57 K Interest expense, net of interest capitalized 550.77 K527.14 K162.39 K117.77 K74.12 K2 523 2 523 Non-Operating Income, excl. Interest Expenses -683.17 K704.46 K-87.03 K2.03 M329.51 K273.74 K 273.74 K Unusual income/expense -53.61 K-40.18 K550.85 K-9 80645.35 K16.31 K 16.31 K Pretax income -610.29 K2.94 M2.19 M-5.79 M-12.91 M-3.09 M -3.09 M Equity in earnings —————— — Taxes -603.74 K605.68 K4.42 M927.13 K726.5 K11.31 K 11.31 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -6 5442.33 M-2.23 M-6.72 M-13.63 M-3.1 M 5.09 M Discontinued operations —————8.19 M — Net income -6 5442.33 M-2.23 M-6.72 M-13.63 M5.09 M 5.09 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -6 5442.33 M-2.23 M-6.72 M-13.63 M5.09 M 5.09 M Basic earnings per share (Basic EPS) 00.13-0.11-0.32-0.650.23 0.23 Diluted earnings per share (Diluted EPS) 00.12-0.11-0.32-0.650.22 0.22 Average basic shares outstanding 16.51 M18.31 M19.73 M20.85 M20.95 M22.4 M 87.43 M Diluted shares outstanding 16.51 M19.5 M19.73 M20.85 M20.95 M23.21 M 89.12 M EBITDA 1.5 M3.37 M2.62 M-6.85 M-12.31 M-2.61 M -2.61 M EBIT -424.28 K1.75 M1.57 M-7.92 M-13.36 M-3.38 M -3.38 M Cost of revenue 35.46 M42.34 M52.02 M42.94 M46.98 M16.23 M 16.23 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.93 M1.63 M1.05 M1.08 M1.04 M771.55 K 771.55 K