Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 6.12 M6.61 M7.71 M7.38 M7.72 M8.58 M 8.58 M Research & development —————— — 영업 이익 44.15 M45.69 M47.42 M49.56 M51.76 M50.08 M 49.94 M Non-Operating Income, Total 774 K-150 K-654 K837 K929 K-2.76 M — Interest expense, net of interest capitalized 6.19 M3.7 M2.84 M15.84 M26.96 M25.84 M 27.49 M Non-Operating Income, excl. Interest Expenses -5.42 M-3.85 M-3.49 M-15 M-26.03 M-28.61 M — Unusual income/expense —————— — Pretax income 12.31 M14.02 M15.93 M15.2 M13.38 M19.45 M 19.45 M Equity in earnings —————— — Taxes 2.05 M2.28 M2.59 M2.57 M2.38 M3.85 M 3.85 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 10.26 M11.73 M13.34 M12.63 M11 M15.6 M 15.6 M Discontinued operations —————— — Net income 10.26 M11.73 M13.34 M12.63 M11 M15.6 M 15.6 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 10.26 M11.73 M13.34 M12.63 M11 M15.6 M 15.6 M Basic earnings per share (Basic EPS) 2.142.452.82.652.323.31 3.31 Diluted earnings per share (Diluted EPS) 2.142.452.82.652.323.31 3.31 Average basic shares outstanding 4.79 M4.78 M4.77 M4.77 M4.74 M4.71 M 18.84 M Diluted shares outstanding 4.79 M4.78 M4.77 M4.77 M4.74 M4.71 M 18.84 M EBITDA 39.16 M43.46 M45.2 M32.5 M22.77 M19.64 M — EBIT 37.17 M41.04 M43.51 M31.34 M22.46 M20.93 M 20.79 M Cost of revenue 126 K-316 K39 K2.14 M2.52 M3.1 M 3.05 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.99 M2.43 M1.69 M1.17 M309 K-1.29 M —