Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 10.43 M20.39 M35.33 M33.34 M21.14 M48.3 M 46.78 M Research & development —————— — 영업 이익 33.92 M100.2 M123.77 M30.31 M-36.77 M-64.06 M -64.06 M Non-Operating Income, Total -1.7 M10.34 M3.17 M7.45 M8.46 M11.23 M 11.23 M Interest expense, net of interest capitalized 8.81 M8.04 M7.93 M9.18 M13.24 M17.46 M 17.46 M Non-Operating Income, excl. Interest Expenses -10.51 M2.3 M-4.76 M-1.73 M-4.78 M-6.23 M -6.23 M Unusual income/expense —————— — Pretax income 23.41 M102.5 M119.01 M28.58 M-41.55 M-70.29 M -70.29 M Equity in earnings —————— — Taxes 5.58 M25.99 M28.34 M10.16 M-9.75 M-17.68 M -17.68 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 17.83 M76.52 M90.67 M18.42 M-31.8 M-52.61 M -52.61 M Discontinued operations —————— — Net income 17.83 M76.52 M90.67 M18.42 M-31.8 M-52.61 M -52.61 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 17.83 M76.52 M90.67 M18.42 M-31.8 M-52.61 M -52.61 M Basic earnings per share (Basic EPS) 0.783.374.080.83-1.45-2.48 -2.48 Diluted earnings per share (Diluted EPS) 0.773.354.040.83-1.45-2.48 -2.48 Average basic shares outstanding 23.01 M22.71 M22.25 M22.06 M21.88 M21.21 M 85.02 M Diluted shares outstanding 23.07 M22.86 M22.44 M22.2 M21.88 M21.21 M 85.02 M EBITDA 90.09 M155.22 M186.57 M94.92 M62.5 M19.24 M 19.24 M EBIT 33.92 M100.2 M123.77 M30.31 M-36.77 M-64.06 M -64.06 M Cost of revenue 97.41 M114.52 M184.13 M184.3 M161.31 M139.63 M 139.63 M Other cost of goods sold 84.28 M102.23 M166 M160.53 M136.97 M119.17 M 119.17 M Depreciation & amortization (cash flow) 56.17 M55.01 M62.81 M64.61 M99.26 M83.3 M 83.3 M