PASG

Value 202020212022202320242025 TTM 총매출 ———-463 K987 K1.47 M 1.47 M Gross profit ———-463 K987 K1.47 M 1.47 M Operating expenses 30.11 M60.06 M49.34 M47.43 M30.22 M26.02 M 26.02 M Selling/general/admin expenses 30.11 M60.06 M49.34 M41.58 M24.99 M19.88 M 19.88 M Research & development 82.79 M125.67 M89.05 M61.42 M40.18 M23.28 M 23.28 M 영업 이익 -112.9 M-185.73 M-138.39 M-108.39 M-70.4 M-49.3 M -49.3 M Non-Operating Income, Total 670 K343 K2.27 M11.93 M9.93 M6.07 M 6.07 M Interest expense, net of interest capitalized 633 K2.78 M773 K-2.04 M-1.53 M129 K 129 K Non-Operating Income, excl. Interest Expenses 37 K-2.44 M1.5 M7.64 M5.83 M2.17 M 2.17 M Unusual income/expense ———6.33 M5.63 M3.77 M 3.77 M Pretax income -112.86 M-188.16 M-136.9 M-94.43 M-58.94 M0 -30.87 M Equity in earnings —————— — Taxes -44.6 M-72.1 M-44.8 M-20.9 M-19.1 M0 — Non-controlling/minority interest —————— — After tax other income/expense —————-14 K — Net income before discontinued operations -112.23 M-185.39 M-136.13 M-102.06 M-64.77 M-45.52 M -45.52 M Discontinued operations —————— — Net income -112.23 M-185.39 M-136.13 M-102.06 M-64.77 M-45.52 M -45.52 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -112.23 M-185.39 M-136.13 M-102.06 M-64.77 M-45.52 M -45.52 M Basic earnings per share (Basic EPS) —-69.6-50-37.2-21.4-14.35 -14.35 Diluted earnings per share (Diluted EPS) —-69.6-50-37.2-21.4-14.35 -14.35 Average basic shares outstanding —2.67 M2.72 M2.74 M3.02 M3.17 M 12.63 M Diluted shares outstanding —2.67 M2.72 M2.74 M3.02 M3.17 M 12.63 M EBITDA ———-44.17 M-26.15 M-23.82 M -23.82 M EBIT ———-47.9 M-29.23 M-24.55 M -24.55 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 800 K1.54 M3.68 M3.72 M3.08 M728 K 728 K