Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 178.73 M254.57 M297.58 M325.1 M376.56 M 376.56 M Research & development 80.76 M115.04 M119.2 M134.63 M155.42 M 155.42 M Operating income 30.21 M22.21 M103.61 M149.03 M124.67 M 124.67 M Non-Operating Income, Total 1.1 M2.75 M4.36 M3.52 M5.03 M 5.03 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 1.1 M2.75 M4.36 M3.52 M5.03 M 5.03 M Unusual income/expense ————— — Pretax income 25.24 M1.62 M132.54 M139.47 M115.59 M 115.59 M Equity in earnings 37 K2 000——— — Taxes 8.71 M13.59 M39.2 M18.31 M42.4 M 42.4 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 33.99 M11.97 M93.33 M121.16 M73.19 M 73.19 M Discontinued operations ————— — Net income 33.99 M11.97 M93.33 M121.16 M73.19 M 73.19 M Dilution adjustment 67.26 M———— — Preferred dividends 33.63 M———— — Diluted net income available to common stockholders 67.62 M11.97 M93.33 M121.16 M73.19 M 73.19 M Basic earnings per share (Basic EPS) -0.33-0.030.260.340.2 0.2 Diluted earnings per share (Diluted EPS) -0.33-0.030.240.310.19 0.19 Average basic shares outstanding 202.88 M348.04 M361.68 M358.35 M361.17 M 1.46 B Diluted shares outstanding 202.88 M348.04 M392.67 M386.24 M376.73 M 1.52 B EBITDA -24.15 M-5.71 M126.2 M191.37 M— — EBIT -42.14 M-26.57 M98.38 M144.08 M— — Cost of revenue 11.93 M4.36 M5.23 M4.96 M— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 18 M20.86 M27.81 M47.3 M65.63 M 65.63 M