PBYI

Value 202020212022202320242025 TTM 총매출 225.11 M253.16 M228.03 M235.64 M230.47 M228.37 M 228.37 M Gross profit 225.11 M189.45 M172.94 M172.96 M166.06 M170.21 M 170.21 M Operating expenses 255.51 M188.16 M149.22 M140.31 M135.1 M132.91 M 132.91 M Selling/general/admin expenses 118.49 M116.29 M89.98 M89.93 M80.16 M70.85 M 70.85 M Research & development 97.65 M71.87 M52.24 M50.38 M54.94 M62.07 M 62.07 M 영업 이익 -30.4 M1.29 M23.72 M32.64 M30.97 M37.3 M 37.3 M Non-Operating Income, Total -29.39 M-30.09 M-23.26 M-9.97 M-6.87 M-1.52 M -1.52 M Interest expense, net of interest capitalized 14.05 M12.81 M11.59 M13.33 M12.45 M6.62 M 6.62 M Non-Operating Income, excl. Interest Expenses -43.8 M-43.19 M-34.83 M-24.05 M-20.18 M-9.17 M -9.17 M Unusual income/expense 367 K292 K-28 K759 K862 K1.03 M 1.03 M Pretax income -59.79 M-28.8 M457 K22.67 M24.1 M35.78 M 35.78 M Equity in earnings —————— — Taxes 207 K324 K455 K1.08 M-6.18 M4.67 M 4.9 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -59.99 M-29.13 M2 00021.59 M30.28 M31.11 M 31.11 M Discontinued operations —————— — Net income -59.99 M-29.13 M2 00021.59 M30.28 M31.11 M 31.11 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -59.99 M-29.13 M2 00021.59 M30.28 M31.11 M 31.11 M Basic earnings per share (Basic EPS) —-29.13 K00.460.620.62 0.62 Diluted earnings per share (Diluted EPS) ——00.450.620.61 0.61 Average basic shares outstanding ——44.67 M47.13 M48.65 M50.01 M 199.65 M Diluted shares outstanding ——44.93 M47.55 M49.1 M50.65 M 201.63 M EBITDA -21.2 M12.59 M33.52 M44.04 M41.07 M47.4 M 54.6 M EBIT -30.4 M1.29 M23.72 M32.64 M30.97 M37.3 M 37.3 M Cost of revenue —63.7 M55.09 M62.68 M64.4 M58.16 M 58.16 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 9.2 M11.3 M9.8 M11.4 M10.1 M10.1 M 17.3 M