Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses —64.68 M73.43 M42.28 M20.98 M21.94 M 21.94 M Research & development —17.52 M34.14 M39.01 M10.44 M12.9 M 12.9 M 영업 이익 —-80.99 M-177.04 M-120.96 M-26.92 M-32.4 M -32.4 M Non-Operating Income, Total —51 K2.24 M3.97 M77 K1.61 M 1.61 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —01.49 M2.06 M75 K1.39 M 1.39 M Unusual income/expense —51 K743 K1.91 M2 000221 K 221 K Pretax income —-81.51 M-161.02 M-115.59 M-72.61 M7.5 M 7.5 M Equity in earnings —————— — Taxes —1 000-3.89 M7 0005 000-2.54 M -2.54 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations —-81.51 M-157.13 M-115.59 M-72.62 M10.04 M 10.04 M Discontinued operations —————— — Net income —-81.51 M-157.13 M-115.59 M-72.62 M10.04 M 10.04 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —-81.51 M-157.13 M-115.59 M-72.62 M10.04 M 10.04 M Basic earnings per share (Basic EPS) ——-6.42-4.51-2.710.26 0.26 Diluted earnings per share (Diluted EPS) ——-6.42-4.51-2.710.24 0.24 Average basic shares outstanding ——24.47 M25.64 M26.77 M38.84 M 152.42 M Diluted shares outstanding ——24.47 M25.64 M26.77 M42.13 M 161.43 M EBITDA —-80.46 M-173.44 M-116.58 M-26.1 M-31.31 M -31.31 M EBIT —-80.99 M-177.04 M-120.96 M-26.92 M-32.4 M -32.4 M Cost of revenue —3.87 M11.61 M5.04 M3.49 M2.69 M 2.69 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) —531 K3.59 M4.38 M825 K1.09 M 1.09 M