PEGA

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 490.83 M475.63 M384.51 M381.35 M504.32 M 1.75 B Gross profit 388.48 M373.18 M274.94 M275.46 M400.85 M 1.32 B Operating expenses 245.49 M246.19 M257.66 M260.99 M296.49 M 1.06 B Selling/general/admin expenses 167.86 M171.9 M178.92 M182.24 M194.31 M 727.36 M Research & development 76.38 M74.29 M78.78 M78.76 M80.86 M 312.68 M 영업 이익 142.99 M126.99 M17.28 M14.47 M104.36 M 263.1 M Non-Operating Income, Total 12.21 M1.1 M26.7 M9.73 M1.76 M 39.28 M Interest expense, net of interest capitalized 1.79 M1.03 M1 000144 K113 K 1.28 M Non-Operating Income, excl. Interest Expenses 10.72 M-489 K7.97 M9.63 M609 K 17.72 M Unusual income/expense -299 K561 K18.73 M-43 K1.04 M 20.28 M Pretax income 154.17 M126.31 M25.25 M24.1 M104.97 M 280.63 M Equity in earnings ————— — Taxes 35.08 M40.89 M-4.83 M-19.27 M-129.6 M -112.81 M Non-controlling/minority interest ————— — After tax other income/expense -1.35 M-1.07 M0-459 K-173 K -1.7 M Net income before discontinued operations 119.09 M85.42 M30.08 M43.36 M234.57 M 393.44 M Discontinued operations ————— — Net income 119.09 M85.42 M30.08 M43.36 M234.57 M 393.44 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 119.01 M86.16 M30.08 M43.36 M234.57 M 394.18 M Basic earnings per share (Basic EPS) 0.690.490.180.251.38 2.3 Diluted earnings per share (Diluted EPS) 0.670.460.170.241.26 2.13 Average basic shares outstanding 170.53 M171.8 M170.78 M170.57 M170.78 M 683.93 M Diluted shares outstanding 179.27 M188.83 M182.16 M184.09 M184.79 M 739.87 M EBITDA 147.28 M130.13 M20.46 M17.56 M108.65 M 276.8 M EBIT 142.99 M126.99 M17.28 M14.47 M104.36 M 263.1 M Cost of revenue 102.36 M102.45 M109.57 M105.89 M103.47 M 421.38 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4.3 M3.14 M3.18 M3.1 M4.29 M 13.7 M