PLBC

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 18.99 M19.45 M17.23 M17.43 M23.46 M 77.57 M Gross profit 21.46 M21.25 M18.82 M16.68 M27.84 M 84.6 M Operating expenses 244 K-555 K93 K721 K1.29 M 1.55 M Selling/general/admin expenses 43 K67 K96 K93 K87 K 343 K Research & development ————— — 영업 이익 21.22 M21.81 M18.73 M15.96 M26.56 M 83.05 M Non-Operating Income, Total -83 K551 K-66 K-548 K-5.36 M -5.42 M Interest expense, net of interest capitalized 2.36 M2.06 M2.47 M4.94 M5.53 M 15 M Non-Operating Income, excl. Interest Expenses -2.44 M-1.51 M-2.54 M-5.49 M-10.89 M -20.42 M Unusual income/expense ————— — Pretax income 10.65 M10.04 M8.67 M6.92 M13.97 M 39.59 M Equity in earnings ————— — Taxes 2.9 M2.86 M2.35 M1.77 M3 M 9.97 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 7.75 M7.18 M6.32 M5.15 M10.97 M 29.62 M Discontinued operations ————— — Net income 7.75 M7.18 M6.32 M5.15 M10.97 M 29.62 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 7.75 M7.18 M6.32 M5.15 M10.97 M 29.62 M Basic earnings per share (Basic EPS) 1.311.211.070.741.58 4.6 Diluted earnings per share (Diluted EPS) 1.31.21.050.731.56 4.54 Average basic shares outstanding 5.89 M5.91 M5.93 M6.95 M6.44 M 25.23 M Diluted shares outstanding 5.97 M6 M6.01 M7.03 M6.52 M 25.56 M EBITDA 18.83 M19.36 M15.98 M10.74 M21.88 M 67.95 M EBIT 18.9 M19.76 M16.28 M11.33 M21.8 M 69.17 M Cost of revenue -150 K250 K860 K5.37 M367 K 6.85 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) -72 K-394 K-303 K-592 K71 K -1.22 M