Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 2.17 M5.58 M11.62 M14.91 M16.68 M21.01 M 21.01 M Research & development —————— — Operating income 4.06 M51.59 M56.8 M91 M134.05 M228.07 M 232.77 M Non-Operating Income, Total 10.1 M10.36 M21.41 M26.65 M40.39 M76.47 M 67.84 M Interest expense, net of interest capitalized 1.21 M40 K873 K3.77 M1.14 M392 K 392 K Non-Operating Income, excl. Interest Expenses 8.89 M10.32 M20.53 M22.87 M39.25 M76.08 M 67.44 M Unusual income/expense —————— — Pretax income 6.22 M57.14 M67.55 M103.64 M151.2 M253.39 M 253.39 M Equity in earnings —————— — Taxes 34 K11.29 M15.38 M24.44 M33.62 M56.32 M 56.32 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 6.26 M45.85 M52.17 M79.2 M117.57 M197.07 M 197.07 M Discontinued operations —————— — Net income 6.26 M45.85 M52.17 M79.2 M117.57 M197.07 M 197.07 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 6.53 M45.85 M52.17 M79.2 M117.57 M197.07 M 197.07 M Basic earnings per share (Basic EPS) 0.251.82.073.194.617.4 7.4 Diluted earnings per share (Diluted EPS) 0.241.762.023.134.487.17 7.17 Average basic shares outstanding 24.87 M25.46 M25.24 M24.82 M25.52 M26.64 M 106.69 M Diluted shares outstanding 25.6 M26.11 M25.8 M25.33 M26.22 M27.49 M 109.96 M EBITDA 5.39 M55.14 M60.91 M95.51 M139.16 M237 M 449.9 M EBIT 4.06 M51.59 M56.8 M91 M134.05 M228.07 M 232.77 M Cost of revenue 128.16 M136.89 M189.44 M181.84 M286.02 M450.43 M 445.73 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.34 M3.54 M4.12 M4.5 M5.11 M8.93 M 217.13 M