Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 1 B905.1 M936.1 M889.2 M993.7 M1.57 B 1.57 B Research & development 268.9 M386.7 M472.3 M406.4 M403 M426.7 M 426.7 M Operating income 387.2 M562.2 M471.4 M501.6 M391.6 M5.1 M 5.1 M Non-Operating Income, Total 10 M200 K8.8 M2.8 M1.1 M7 M 25.3 M Interest expense, net of interest capitalized 198.3 M149.2 M117.5 M153 M155.2 M143.3 M — Non-Operating Income, excl. Interest Expenses -188.3 M-149 M-108.7 M-150.2 M-154.1 M-136.3 M -125.1 M Unusual income/expense —————— — Pretax income 291.4 M408.4 M360.8 M392.1 M280.5 M172.9 M 172.9 M Equity in earnings —————— — Taxes 102.3 M99.9 M85.5 M157.1 M118.3 M33.5 M 33.5 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 92.1 M308.5 M275.3 M235 M162.2 M206.4 M 206.4 M Discontinued operations —————— — Net income 92.1 M308.5 M275.3 M235 M162.2 M206.4 M 206.4 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 92.1 M308.5 M275.3 M235 M162.2 M206.4 M 206.4 M Basic earnings per share (Basic EPS) 0.240.750.690.640.44-0.55 -0.55 Diluted earnings per share (Diluted EPS) 0.240.750.690.640.44-0.55 -0.55 Average basic shares outstanding 384.7 M408.9 M401 M366.3 M371.8 M375.8 M 1.49 B Diluted shares outstanding 384.7 M411 M401.6 M366.8 M372.1 M375.8 M 1.5 B EBITDA 1.21 B1.08 B1.09 B1.06 B973.9 M646.6 M 41.7 M EBIT 1.07 B906.1 M923.9 M899.1 M808.2 M411.8 M -485.1 M Cost of revenue 712.2 M729 M735.7 M718.5 M692.1 M758.5 M 758.5 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 134.5 M177 M169.4 M158 M165.7 M234.8 M 526.8 M