Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses —————— — Research & development —————— — 영업 이익 -9.08 M-13.35 M-28.33 M-30.89 M-37.28 M-25.89 M -25.89 M Non-Operating Income, Total 7.97 M14.1 M23.06 M-254 K298 K-945 K -945 K Interest expense, net of interest capitalized 2.92 M2.85 M2.97 M3.21 M4.88 M3.19 M 3.19 M Non-Operating Income, excl. Interest Expenses 5.05 M11.24 M20.09 M-3.46 M-4.58 M-4.13 M -4.13 M Unusual income/expense —————— — Pretax income 601 K-886 K-20.12 M-25.89 M-36.08 M-18.3 M -18.3 M Equity in earnings 839 K824 K368 K-251 K—— — Taxes 6 000208 K-9.44 M9 000-1.84 M141 K 141 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 595 K-1.09 M-10.68 M-25.92 M-34.24 M-18.44 M -18.44 M Discontinued operations ————58.59 M0 0 Net income 595 K-1.09 M-10.68 M-25.92 M24.35 M-18.44 M -18.44 M Dilution adjustment ————-420 K397 K — Preferred dividends ————397 K397 K — Diluted net income available to common stockholders 595 K-1.09 M-10.68 M-25.89 M23.53 M-18.44 M -18.44 M Basic earnings per share (Basic EPS) ——-1-2.121.93-1.51 -1.51 Diluted earnings per share (Diluted EPS) ——-1-2.121.93-1.51 -1.51 Average basic shares outstanding ——10.69 M12.22 M12.22 M12.22 M 48.89 M Diluted shares outstanding ——10.69 M12.22 M12.22 M12.22 M 48.89 M EBITDA 85.67 M99.98 M86.42 M80 M55.02 M31.98 M 31.98 M EBIT 58.91 M71 M63.92 M59.98 M42.1 M23.43 M 23.43 M Cost of revenue 26.11 M28.45 M22.18 M20.89 M13.34 M8.4 M 8.4 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 26.76 M28.97 M22.5 M20.02 M12.92 M8.55 M 8.55 M