Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 7.57 M10.31 M9.46 M9.17 M23.13 M32.05 M 32.05 M Research & development 9.91 M15.28 M14.69 M14.38 M16.96 M20.6 M 20.6 M 영업 이익 18.86 M30.29 M32.13 M28.62 M-33.06 M-41.25 M -41.25 M Non-Operating Income, Total ————5.24 M-1.06 M -1.06 M Interest expense, net of interest capitalized —————394 K 394 K Non-Operating Income, excl. Interest Expenses ————5.24 M-1.46 M -1.46 M Unusual income/expense —————— — Pretax income 21.58 M30.59 M28.38 M28.7 M-27.82 M-42.32 M -42.32 M Equity in earnings —————— — Taxes 45 K105 K287 K128 K-2 000252 K 252 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 21.62 M30.7 M28.67 M28.57 M-27.82 M-42.57 M -42.57 M Discontinued operations —————— — Net income 21.62 M30.7 M28.67 M28.57 M-27.82 M-42.57 M -42.57 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders ————-27.82 M42.57 M 42.57 M Basic earnings per share (Basic EPS) ————1.121.41 1.41 Diluted earnings per share (Diluted EPS) ————1.121.41 1.41 Average basic shares outstanding ————24.77 M30.23 M 120.43 M Diluted shares outstanding ————24.77 M30.23 M 120.43 M EBITDA -13.49 M-24.49 M-26.86 M-24.65 M-32.13 M-40.69 M -40.42 M EBIT -15.03 M-26.37 M-28.47 M-25.8 M-33.06 M-41.25 M -41.25 M Cost of revenue 3.83 M3.92 M3.66 M2.82 M3.64 M4.71 M 4.71 M Other cost of goods sold —————0 — Depreciation & amortization (cash flow) 1.54 M1.88 M1.6 M1.15 M936 K560 K 833 K