PROV

Value Q4, 24Q1, 25Q2, 25 TTM 총매출 4.71 M5.15 M4.97 M 20.13 M Gross profit 10.09 M10.99 M10.16 M 42.14 M Operating expenses 1.41 M1.36 M1.29 M 5.33 M Selling/general/admin expenses 1.41 M1.51 M1.45 M 5.82 M Research & development ——— — 영업 이익 8.83 M9.73 M9.05 M 37.45 M Non-Operating Income, Total 9 000-28 K19 K 71 K Interest expense, net of interest capitalized 5.22 M5.22 M5.03 M 20.68 M Non-Operating Income, excl. Interest Expenses -5.21 M-5.25 M-5.01 M -20.61 M Unusual income/expense ——— — Pretax income 2.31 M2.73 M2.05 M 9.74 M Equity in earnings ——— — Taxes 680 K1.05 M614 K 3.15 M Non-controlling/minority interest ——— — After tax other income/expense ——— — Net income before discontinued operations 1.63 M1.68 M1.44 M 6.6 M Discontinued operations ——— — Net income 1.63 M1.68 M1.44 M 6.6 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders 1.63 M1.68 M1.44 M 6.6 M Basic earnings per share (Basic EPS) 0.240.260.22 1 Diluted earnings per share (Diluted EPS) 0.240.250.22 0.99 Average basic shares outstanding 6.72 M6.57 M6.46 M 26.42 M Diluted shares outstanding 6.76 M6.63 M6.53 M 26.65 M EBITDA ——— — EBIT 3.46 M4.42 M3.84 M 16.13 M Cost of revenue -164 K-626 K-158 K -1.34 M Other cost of goods sold ——— — Depreciation & amortization (cash flow) ——— —