Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 59.49 M51.11 M45.61 M55.32 M58.56 M 210.6 M Research & development 2.39 M2.45 M2.18 M2.37 M2.61 M 9.6 M 영업 이익 -7.69 M-14.48 M-14.24 M-12.13 M-2.19 M -43.03 M Non-Operating Income, Total -930 K-4.65 M-3.08 M431 K-982 K -8.28 M Interest expense, net of interest capitalized 4.48 M4.76 M7.46 M8.2 M8.34 M 28.77 M Non-Operating Income, excl. Interest Expenses -5.41 M-9.41 M-10.54 M-7.77 M-9.32 M -37.04 M Unusual income/expense ————— — Pretax income -8.62 M-19.13 M-17.32 M-11.7 M-3.17 M -51.3 M Equity in earnings ————— — Taxes -113 K41 K54 K53 K59 K 207 K Non-controlling/minority interest -32 K-29 K-26 K-28 K-14 K -97 K After tax other income/expense -1.93 M-2.12 M-3.54 M-3.88 M-3.88 M -13.42 M Net income before discontinued operations -8.48 M-19.14 M-17.34 M-11.72 M-3.21 M -51.41 M Discontinued operations ————— — Net income -8.48 M-19.14 M-17.34 M-11.72 M-3.21 M -51.41 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 87.12 M19.14 M-17.34 M-11.75 M-41.55 M -51.51 M Basic earnings per share (Basic EPS) -1.740.180.160.110.03 0.48 Diluted earnings per share (Diluted EPS) -1.740.180.160.110.03 0.48 Average basic shares outstanding 107.14 M107.6 M108.23 M108.25 M108.08 M 432.15 M Diluted shares outstanding 107.32 M107.6 M108.23 M108.41 M108.25 M 432.48 M EBITDA 213 K-9.43 M-9.41 M-2.35 M2.22 M -18.96 M EBIT -7.69 M-14.48 M-14.24 M-12.13 M-2.19 M -43.03 M Cost of revenue 73.7 M63.13 M67.42 M67.92 M81.71 M 280.17 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 7.91 M5.05 M4.83 M9.78 M4.41 M 24.06 M