Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 4.03 M7.02 M11.11 M8.51 M8.67 M5.8 M 5.8 M Research & development 3.99 M11.47 M19.77 M14.4 M9.23 M6.25 M 6.25 M 영업 이익 -3.55 M-16.08 M-32.31 M-20.63 M-12.44 M-4.76 M -4.76 M Non-Operating Income, Total 14 K44 K—358 K24 K-23 K — Interest expense, net of interest capitalized 243 K2.98 M16 K21 K10 K1 000 — Non-Operating Income, excl. Interest Expenses -243 K-2.98 M—337 K-10 K-1 000 — Unusual income/expense 14 K44 K——24 K-23 K — Pretax income -3.54 M-18.13 M-10.82 M-20.27 M1.99 M-4.78 M -4.78 M Equity in earnings —————— — Taxes 0120 K0-3.9 M00 — Non-controlling/minority interest —————— — After tax other income/expense 1 000-27 K-89 K-3 000-3 000— — Net income before discontinued operations -3.78 M-10.91 M-32.4 M-16.55 M-10.73 M-4.75 M -4.75 M Discontinued operations ———-243 K—— — Net income -3.78 M-10.91 M-32.4 M-16.8 M-10.73 M-4.75 M -4.75 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -4.17 M-10.91 M-32.4 M-16.8 M-10.73 M-4.75 M -4.75 M Basic earnings per share (Basic EPS) ——-64.4-26-3.57-0.67 -0.67 Diluted earnings per share (Diluted EPS) ——-64.4-26-3.57-0.67 -0.67 Average basic shares outstanding ——502.5 K646 K3 M7.06 M 25.13 M Diluted shares outstanding ——502.5 K646 K3 M7.06 M 25.13 M EBITDA -3.41 M-14.96 M-31.7 M-20.06 M-12.43 M— — EBIT -3.55 M-16.08 M-32.31 M-20.63 M-12.44 M-4.76 M -4.76 M Cost of revenue 2.33 M3.27 M8.91 M11.88 M7.04 M5.13 M 5.13 M Other cost of goods sold 100 K0420 M3.56 M359 K36 K — Depreciation & amortization (cash flow) 143 K1.12 M611 K563 K6 000— —