Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 245.16 M285.77 M326 M332.54 M300.91 M347.14 M 347.14 M Research & development 477.64 M540.68 M651.5 M666.56 M534.48 M455.25 M 455.25 M 영업 이익 -431.77 M-374.44 M-447.41 M-439.5 M-302.57 M866.93 M 866.93 M Non-Operating Income, Total 142.17 M-105.27 M-75.36 M28.33 M19.7 M-21.47 M -21.47 M Interest expense, net of interest capitalized 1.02 M1.85 M1.9 M1.87 M1.2 M1.22 M 1.22 M Non-Operating Income, excl. Interest Expenses 55.96 M-49.24 M-28.05 M16.32 M11.95 M-4.6 M -4.6 M Unusual income/expense 85.19 M-57.88 M-49.21 M10.13 M6.54 M-18.09 M -18.09 M Pretax income -402.93 M-518.34 M-587.49 M-696.11 M-363.12 M696.62 M 696.62 M Equity in earnings —————— — Taxes 35.23 M5.56 M-28.47 M-69.51 M176 K13.97 M 13.97 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -438.16 M-523.9 M-559.02 M-626.6 M-363.3 M682.64 M 682.64 M Discontinued operations —————— — Net income -438.16 M-523.9 M-559.02 M-626.6 M-363.3 M682.64 M 682.64 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -438.16 M-523.9 M-559.02 M-626.6 M-363.3 M687.01 M 687.01 M Basic earnings per share (Basic EPS) —-7.43-7.79-8.37-4.738.58 8.58 Diluted earnings per share (Diluted EPS) —-7.43-7.79-8.37-4.737.78 7.78 Average basic shares outstanding —70.47 M71.73 M74.84 M76.85 M79.53 M 314.27 M Diluted shares outstanding —70.47 M71.73 M74.84 M76.85 M88.31 M 339.96 M EBITDA -388.78 M-312.51 M-320.27 M-215.41 M-240.11 M900.55 M 900.55 M EBIT -432.27 M-376.64 M-449.11 M-452 M-315.77 M861.74 M 861.74 M Cost of revenue 500 K2.2 M1.7 M12.5 M13.2 M5.2 M 5.2 M Other cost of goods sold 500 K2.2 M1.7 M12.5 M13.2 M5.2 M 5.2 M Depreciation & amortization (cash flow) 43.49 M64.13 M128.84 M236.59 M75.66 M38.81 M 38.81 M