Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 1.03 M16.98 M20.21 M20.1 M22.82 M18 M 18 M Research & development —————— — 영업 이익 -1.03 M66.58 M-47.73 M-115.1 M-78.53 M48.01 M 48.01 M Non-Operating Income, Total —-43.63 M26.31 M2.28 M10.28 M3.5 M 3.5 M Interest expense, net of interest capitalized 07.61 M276 K276 K—— — Non-Operating Income, excl. Interest Expenses —-52 M18.06 M2 M10.28 M3.5 M 3.25 M Unusual income/expense —761 K7.98 M——— — Pretax income -1.02 M22.95 M-21.42 M-112.82 M-68.25 M51.52 M 51.52 M Equity in earnings —————— — Taxes 018.93 M10.33 M-980 K21.09 M3.51 M 3.51 M Non-controlling/minority interest 1.02 M13.44 M-49.63 M-94.62 M-24.62 M12.53 M 12.53 M After tax other income/expense —319 K-286 K1.49 M-694 K-788 K -788 K Net income before discontinued operations -1.02 M-9.42 M17.88 M-17.22 M-64.73 M35.48 M 35.48 M Discontinued operations —————— — Net income -1.02 M-9.42 M17.88 M-17.22 M-64.73 M35.48 M 35.48 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.02 M-9.42 M-41.32 M-115 M-64.73 M47.15 M 47.15 M Basic earnings per share (Basic EPS) —-0.220.41-0.4-1.220.55 0.55 Diluted earnings per share (Diluted EPS) —-0.66-0.46-1.33-1.220.47 0.47 Average basic shares outstanding —42.6 M43.84 M43.27 M53.19 M64.21 M 253.48 M Diluted shares outstanding —92.75 M89.76 M86.78 M53.19 M100.85 M 375.75 M EBITDA —81.97 M-37.88 M-100.7 M-58.23 M68.51 M 73.31 M EBIT —66.58 M-47.73 M-115.1 M-78.53 M48.01 M 48.01 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 015.39 M9.85 M14.4 M20.3 M20.5 M 25.3 M