Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 17.59 M29.52 M26.01 M17.7 M17.58 M15.05 M — Research & development 61.31 M60.8 M25.18 M9.45 M18.59 M35.38 M — 영업 이익 -78.89 M-90.32 M-52.02 M-34.62 M-57.28 M58.07 M -38.72 M Non-Operating Income, Total 1.41 M-505 K184 K5.39 M4.6 M3.22 M — Interest expense, net of interest capitalized 957 K————— — Non-Operating Income, excl. Interest Expenses 452 K-258 K1.18 M5.5 M5.28 M2.73 M — Unusual income/expense —-247 K-997 K-102 K-676 K486 K — Pretax income -77.48 M-89.94 M-51.94 M-31.58 M-56.74 M80.77 M 42.92 M Equity in earnings —————— — Taxes 0-23.6 M-284 K197 K87 K3.21 M 42.39 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -76.85 M-89.94 M-51.66 M-31.39 M-56.83 M83.98 M -6.08 M Discontinued operations —————— — Net income -76.85 M-89.94 M-51.66 M-31.39 M-56.83 M83.98 M -6.08 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -76.85 M-89.94 M-51.66 M-31.39 M-56.83 M83.98 M -6.08 M Basic earnings per share (Basic EPS) ——-1.54-0.84-1.31-16.8 — Diluted earnings per share (Diluted EPS) ——-1.54-0.84-1.31-16.8 6.74 Average basic shares outstanding ——33.5 M37.24 M43.26 M5.01 M 149.59 M Diluted shares outstanding ——33.5 M37.24 M43.26 M5.01 M 149.59 M EBITDA -78.33 M-89.75 M-51.76 M-34.31 M-57.09 M-57.49 M — EBIT -78.89 M-90.32 M-52.02 M-34.62 M-57.28 M-57.59 M — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 562 K564 K254 K306 K200 K100 K —