Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 202.6 M203.94 M198.82 M192.42 M206.57 M197.31 M 197.31 M Research & development 194.53 M194.95 M203.68 M190.66 M179.94 M178.87 M 178.87 M 영업 이익 1.67 M-117.8 M-48.32 M-24.29 M16.87 M-3.32 M -3.32 M Non-Operating Income, Total 141.88 M-151.06 M-88.42 M-3.15 M-34.49 M-1.14 M -1.28 M Interest expense, net of interest capitalized 5.85 M4.83 M2.32 M3.24 M—— — Non-Operating Income, excl. Interest Expenses 23.34 M-81.37 M-46.25 M-2.63 M-5.37 M-3.37 M -3.51 M Unusual income/expense 112.69 M-74.52 M-44.49 M-3.77 M-29.12 M2.23 M 2.23 M Pretax income 93.32 M-208.14 M-112.6 M-55.37 M-46.07 M-45.11 M -45.11 M Equity in earnings —————— — Taxes 4.73 M-30.96 M-14.52 M10.83 M8.17 M-84.75 M -84.75 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 88.59 M-177.19 M-98.08 M-66.21 M-54.23 M39.64 M 39.64 M Discontinued operations —————— — Net income 88.59 M-177.19 M-98.08 M-66.21 M-54.23 M39.64 M 39.64 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 88.59 M-177.19 M-98.08 M-66.21 M-54.23 M39.64 M 39.64 M Basic earnings per share (Basic EPS) 0.64-1.2-0.63-0.39-0.310.22 0.22 Diluted earnings per share (Diluted EPS) 0.61-1.2-0.63-0.39-0.310.22 0.22 Average basic shares outstanding 138.97 M147.57 M156.67 M170.41 M174.04 M176.2 M 705.29 M Diluted shares outstanding 144.65 M147.57 M156.67 M170.41 M174.04 M179.82 M 708.91 M EBITDA 86.64 M-28.75 M30.75 M44.38 M77.92 M60.4 M 128.52 M EBIT 1.67 M-117.8 M-48.32 M-24.29 M16.87 M-3.32 M -3.32 M Cost of revenue 350.69 M400.3 M418.82 M418.26 M394.37 M423.85 M 423.85 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 84.97 M89.05 M79.08 M68.66 M61.05 M63.72 M 131.85 M