Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 15.34 M14.71 M13.98 M16.02 M15.5 M 60.22 M Research & development ————— — 영업 이익 65.18 M107.04 M82.69 M80.3 M72.69 M 342.71 M Non-Operating Income, Total 2.28 M2.2 M2.3 M2.75 M2.27 M 9.52 M Interest expense, net of interest capitalized 27.71 M27.15 M26 M26.27 M24.42 M 103.84 M Non-Operating Income, excl. Interest Expenses -25.43 M-24.95 M-23.7 M-23.52 M-22.16 M -94.32 M Unusual income/expense ————— — Pretax income 23.05 M59.96 M40.39 M37.76 M27.59 M 165.71 M Equity in earnings ————— — Taxes 4.03 M12.69 M8.91 M8.02 M4.77 M 34.39 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 19.02 M47.27 M31.48 M29.74 M22.82 M 131.32 M Discontinued operations ————— — Net income 19.02 M47.27 M31.48 M29.74 M22.82 M 131.32 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 18.98 M47.23 M31.46 M29.72 M22.8 M 131.2 M Basic earnings per share (Basic EPS) 0.992.431.611.531.17 6.74 Diluted earnings per share (Diluted EPS) 0.972.421.611.521.17 6.72 Average basic shares outstanding 17.5 M17.56 M17.57 M17.58 M17.59 M 70.31 M Diluted shares outstanding 17.5 M17.56 M17.57 M17.58 M17.59 M 70.31 M EBITDA 65.64 M106.78 M83.1 M80.78 M73.21 M 343.87 M EBIT 65.18 M107.04 M82.69 M80.3 M72.69 M 342.71 M Cost of revenue 13.41 M18.09 M2.23 M2.5 M10.6 M 33.43 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 456 K-264 K412 K479 K525 K 1.15 M