Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 27.92 M41.77 M58.77 M73.32 M101.96 M86.5 M 86.5 M Research & development 106.38 M125.48 M165.57 M186.34 M171.24 M142.01 M 142.01 M 영업 이익 -134.3 M-167.25 M-224.34 M-259.66 M-273.2 M-231.75 M -231.75 M Non-Operating Income, Total -62 K-119 K2.48 M676 K-253 K-97 K -97 K Interest expense, net of interest capitalized 6.97 M2.98 M1.86 M1.88 M1.89 M1.89 M 1.89 M Non-Operating Income, excl. Interest Expenses -7.03 M-3.1 M618 K-1.2 M-2.14 M-1.99 M -1.99 M Unusual income/expense —————— — Pretax income -138.65 M-169.97 M-223.72 M-260.86 M-275.34 M-223.12 M -233.74 M Equity in earnings —————— — Taxes -48.9 M7.2 M-2.1 M0-20.6 M0 — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -139.7 M-169.07 M-221.86 M-245.59 M-258.75 M-223.12 M -223.12 M Discontinued operations —————— — Net income -139.7 M-169.07 M-221.86 M-245.59 M-258.75 M-223.12 M -223.12 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -139.7 M-169.07 M-221.86 M-245.59 M-258.75 M-223.12 M -223.12 M Basic earnings per share (Basic EPS) —-2.67-3.26-2.92-2.73-2.01 -2.01 Diluted earnings per share (Diluted EPS) -10.73-2.67-3.26-2.92-2.73-2.01 -2.01 Average basic shares outstanding —63.24 M68.15 M84.01 M94.81 M111.12 M 443.81 M Diluted shares outstanding 13.02 M63.24 M68.15 M84.01 M94.81 M111.12 M 443.81 M EBITDA -133.16 M-159.4 M-219.43 M-257.06 M-267.5 M-223.95 M -223.45 M EBIT -134.3 M-168.45 M-229.44 M-261.96 M-274.7 M-232.85 M -232.85 M Cost of revenue —1.2 M5.1 M2.3 M1.5 M1.1 M 1.1 M Other cost of goods sold —1.2 M1.2 M2.3 M1.5 M1.1 M 1.1 M Depreciation & amortization (cash flow) 1.15 M9.04 M10.02 M4.9 M7.2 M8.9 M 9.4 M