RDWR

Value 202020212022202320242025 TTM 총매출 250.03 M286.5 M293.43 M261.29 M274.88 M301.85 M — Gross profit 204.94 M234.05 M239.54 M209.58 M221.63 M243.51 M — Operating expenses 198.78 M215.82 M242.88 M241.26 M225.51 M232.1 M 15.61 M Selling/general/admin expenses 131.94 M141.73 M156.32 M158.65 M150.79 M153.12 M — Research & development 66.84 M74.1 M86.56 M82.62 M74.72 M78.98 M — 영업 이익 6.17 M18.23 M-3.34 M-31.68 M-3.89 M11.41 M -15.61 M Non-Operating Income, Total 9.23 M4.45 M11.11 M16.92 M20.22 M19.17 M — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 1.43 M38 K3.05 M2.99 M3.67 M1.27 M — Unusual income/expense 7.8 M4.41 M8.05 M13.93 M16.55 M17.9 M — Pretax income 13.96 M22.63 M4.71 M-17.75 M12.66 M29.31 M 28.93 M Equity in earnings —————— — Taxes 4.33 M14.82 M4.88 M3.84 M6.63 M9.05 M 7.55 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 9.64 M7.81 M-166 K-21.59 M6.04 M20.26 M 21.38 M Discontinued operations —————— — Net income 9.64 M7.81 M-166 K-21.59 M6.04 M20.26 M 21.38 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 9.64 M7.81 M-166 K-21.59 M6.04 M20.26 M 21.38 M Basic earnings per share (Basic EPS) 0.210.170-0.50.140.47 — Diluted earnings per share (Diluted EPS) 0.20.160-0.50.140.45 0.47 Average basic shares outstanding 46.46 M45.92 M44.94 M42.87 M41.98 M42.88 M 172.68 M Diluted shares outstanding 47.74 M47.5 M44.94 M42.87 M43.36 M44.7 M 175.88 M EBITDA 16.73 M28.42 M8.35 M-19.44 M7.95 M23.09 M — EBIT 6.17 M18.23 M-3.34 M-31.68 M-3.89 M11.41 M — Cost of revenue 45.08 M52.45 M53.88 M51.71 M53.25 M58.34 M — Other cost of goods sold 616 K2.03 M397 K1.51 M952 K553 K — Depreciation & amortization (cash flow) 10.56 M10.2 M11.69 M12.24 M11.84 M11.68 M 15.61 M