Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 14.36 M27.43 M34.94 M34.38 M38.53 M31.35 M 31.35 M Research & development 3.19 M8.29 M18.62 M18.27 M18.77 M14.6 M 14.6 M 영업 이익 -11.85 M-31.21 M-85.78 M-42.12 M-54.32 M-28.89 M -28.89 M Non-Operating Income, Total -2.09 M769 K1.34 M-3.54 M-7.04 M-2.53 M -2.53 M Interest expense, net of interest capitalized 2.5 M89 K21 K3.6 M2.65 M2.3 M 2.3 M Non-Operating Income, excl. Interest Expenses -2.5 M708 K2.6 M-6.67 M-9.67 M-4.71 M -4.71 M Unusual income/expense -2.09 M-28 K-1.28 M-468 K-15 K-115 K -115 K Pretax income -13.94 M-30.6 M-84.44 M-45.65 M-61.37 M-31.42 M -33.72 M Equity in earnings —-150 K0——— — Taxes 23 K-3.82 M-987 K32 K45 K42 K 42 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -13.96 M-26.78 M-83.45 M-45.69 M-61.41 M-31.46 M -31.46 M Discontinued operations -220 K-5 000339 K0—— — Net income -14.18 M-26.78 M-83.11 M-45.69 M-61.41 M-31.46 M -31.46 M Dilution adjustment —-101 K0——— — Preferred dividends —51 K0——— — Diluted net income available to common stockholders -15.51 M-26.93 M-83.11 M-45.69 M-61.41 M-31.46 M -31.46 M Basic earnings per share (Basic EPS) ——-1.67-0.72-0.71-0.26 -0.26 Diluted earnings per share (Diluted EPS) ——-1.67-0.72-0.71-0.26 -0.27 Average basic shares outstanding ——49.81 M63.17 M86.72 M119.67 M 469.56 M Diluted shares outstanding ——49.81 M63.17 M86.72 M119.67 M 469.56 M EBITDA -9.44 M-27.66 M-79.36 M-34.22 M-44.83 M-22.63 M -22.63 M EBIT -11.85 M-31.21 M-85.78 M-42.12 M-54.32 M-28.89 M -28.89 M Cost of revenue 3.53 M6.24 M10.89 M16.5 M23.34 M21.38 M 21.38 M Other cost of goods sold —6.24 M10.89 M16.5 M23.34 M21.38 M 21.38 M Depreciation & amortization (cash flow) 2.41 M3.55 M6.42 M7.89 M9.49 M6.26 M 6.26 M