RELL

Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM 총매출 51.89 M54.61 M52.29 M55.47 M 214.26 M Gross profit 16.38 M16.93 M16.08 M17.68 M 67.06 M Operating expenses 15.59 M15.96 M15.95 M16.17 M 63.66 M Selling/general/admin expenses 15.57 M15.96 M15.94 M16.18 M 63.65 M Research & development ———— — 영업 이익 631 K968 K132 K1.5 M 3.23 M Non-Operating Income, Total 1.33 M1.36 M-328 K302 K 2.67 M Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses 1.32 M458 K-334 K289 K 1.73 M Unusual income/expense 16 K904 K6 00013 K 939 K Pretax income 1.96 M2.33 M-196 K1.2 M 5.29 M Equity in earnings ———— — Taxes 889 K421 K-75 K302 K 1.54 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 1.07 M1.91 M-121 K893 K 3.76 M Discontinued operations ———— — Net income 1.07 M1.91 M-121 K893 K 3.76 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 1.07 M1.91 M-121 K893 K 3.76 M Basic earnings per share (Basic EPS) 0.150.25-0.020.13 0.51 Diluted earnings per share (Diluted EPS) 0.090.15-0.010.13 0.36 Average basic shares outstanding 14.35 M14.44 M14.47 M14.5 M 57.76 M Diluted shares outstanding 12.3 M12.54 M12.46 M12.63 M 49.93 M EBITDA 1.75 M1.94 M1.07 M2.5 M 7.26 M EBIT 789 K968 K132 K1.51 M 3.4 M Cost of revenue 35.51 M37.68 M36.21 M37.79 M 147.19 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 965 K971 K937 K989 K 3.86 M