RFIL

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 18.45 M18.97 M18.91 M19.79 M22.69 M 80.36 M Gross profit 5.78 M6.12 M5.95 M6.72 M8.35 M 27.14 M Operating expenses 5.69 M5.94 M5.84 M6 M7.45 M 25.23 M Selling/general/admin expenses 4.96 M5.09 M5.16 M5.24 M6.59 M 22.08 M Research & development 723 K852 K683 K759 K858 K 3.15 M 영업 이익 96 K177 K106 K719 K904 K 1.91 M Non-Operating Income, Total -304 K-193 K-216 K-240 K-251 K -900 K Interest expense, net of interest capitalized 45 K23 K44 K43 K43 K 153 K Non-Operating Income, excl. Interest Expenses -349 K-216 K-260 K-283 K-294 K -1.05 M Unusual income/expense ————— — Pretax income -208 K-16 K-110 K480 K652 K 1.01 M Equity in earnings ————— — Taxes 30 K34 K135 K88 K479 K 736 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -238 K-50 K-245 K392 K173 K 270 K Discontinued operations ————— — Net income -238 K-50 K-245 K392 K173 K 270 K Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -238 K-50 K-245 K392 K173 K 270 K Basic earnings per share (Basic EPS) -0.020-0.020.040.01 0.03 Diluted earnings per share (Diluted EPS) -0.020-0.020.040.01 0.03 Average basic shares outstanding 10.48 M10.74 M10.67 M10.67 M10.65 M 42.72 M Diluted shares outstanding 10.48 M10.74 M10.67 M10.77 M10.77 M 42.95 M EBITDA 728 K795 K721 K1.34 M1.52 M 4.37 M EBIT 96 K177 K106 K720 K903 K 1.91 M Cost of revenue 12.67 M12.85 M12.96 M13.07 M14.34 M 53.22 M Other cost of goods sold —11.68 M——— — Depreciation & amortization (cash flow) 632 K618 K615 K617 K615 K 2.46 M