Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 2.19 M2.29 M2.29 M2.32 M2.69 M2.93 M 3.04 M Research & development —————— — Operating income 12.52 M14.78 M14.92 M17.68 M17.08 M18.45 M 17.67 M Non-Operating Income, Total 1.22 M1.01 M1.59 M1.3 M1.03 M2.23 M 2.26 M Interest expense, net of interest capitalized 4.1 M4.05 M4.5 M5.62 M6.5 M6.54 M 6.43 M Non-Operating Income, excl. Interest Expenses -3.52 M-3.95 M-4.36 M-4.97 M-6.5 M-6.54 M -6.43 M Unusual income/expense 636.3 K912.15 K1.46 M646.53 K1.03 M2.23 M 2.26 M Pretax income 13.87 M13.31 M-43.14 M14.79 M15.46 M17.37 M 16.71 M Equity in earnings 4.81 M1.67 M73.33 K2.08 M3.85 M3.23 M 3.21 M Taxes 3.31 M3.2 M-11.41 M3.49 M3.7 M4.09 M 3.81 M Non-controlling/minority interest —————— — After tax other income/expense -1.84 M243.5 K-317.17 K67.27 K-516.84 K-371.17 K — Net income before discontinued operations 10.56 M10.1 M-31.73 M11.3 M11.76 M13.28 M 12.89 M Discontinued operations —————— — Net income 10.56 M10.1 M-31.73 M11.3 M11.76 M13.28 M 12.89 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 10.56 M10.1 M-31.73 M11.3 M11.76 M13.28 M 12.89 M Basic earnings per share (Basic EPS) 1.31.22-3.481.141.161.29 1.26 Diluted earnings per share (Diluted EPS) 1.31.22-3.481.141.161.29 1.25 Average basic shares outstanding 8.13 M8.25 M9.12 M9.92 M10.15 M10.3 M 41.15 M Diluted shares outstanding 8.15 M8.26 M9.12 M9.93 M10.16 M10.31 M 41.3 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 8.13 M8.67 M9.18 M9.99 M10.52 M11.47 M 11.7 M