Financials
Value 20202022202320242025 TTM Selling/general/admin expenses 28.39 M34.61 M39.76 M40.93 M49.18 M 49.18 M Research & development ————— — Operating income 337.6 M283.71 M303.2 M429.9 M638.17 M 638.17 M Non-Operating Income, Total 67.81 M———— — Interest expense, net of interest capitalized 1.15 M———— — Non-Operating Income, excl. Interest Expenses 66.66 M———— — Unusual income/expense ————— — Pretax income 339.64 M272.87 M282.14 M426.09 M573.87 M 573.87 M Equity in earnings ————— — Taxes 36.87 M32.93 M42.01 M93.61 M102.29 M 102.29 M Non-controlling/minority interest 244 K960 K692 K456 K5.29 M 5.29 M After tax other income/expense 177 K979 K779 K945 K5.3 M 5.3 M Net income before discontinued operations 302.53 M238.98 M239.44 M332.02 M466.28 M 466.28 M Discontinued operations ————— — Net income 302.53 M238.98 M239.44 M332.02 M466.28 M 466.28 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 302.53 M238.98 M239.44 M332.02 M466.28 M 466.28 M Basic earnings per share (Basic EPS) 4.613.643.645.046.7 6.7 Diluted earnings per share (Diluted EPS) 4.63.633.635.046.69 6.69 Average basic shares outstanding 65.55 M65.58 M65.61 M65.66 M69.42 M 266.64 M Diluted shares outstanding 65.63 M65.66 M65.74 M65.78 M69.56 M 267 M EBITDA 648.83 M613.5 M600.18 M725.03 M1 B 1.01 B EBIT 465.26 M434.56 M435.24 M580.61 M823.38 M 837.09 M Cost of revenue 92.9 M94.64 M90.52 M97.51 M130.93 M 130.93 M Other cost of goods sold 92.9 M94.64 M90.52 M97.51 M130.93 M 130.93 M Depreciation & amortization (cash flow) 183.57 M178.94 M164.94 M144.43 M177.08 M 177.08 M