Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 26.51 M26.96 M32.92 M36.02 M43.74 M42.5 M 41.16 M Research & development —————— — Operating income 68.74 M72.09 M88.37 M113.73 M44.98 M41.78 M 60.48 M Non-Operating Income, Total —4.12 M001.31 M445 K — Interest expense, net of interest capitalized ————783 K7.71 M 9.66 M Non-Operating Income, excl. Interest Expenses —4.12 M00530 K-7.26 M — Unusual income/expense —————— — Pretax income 79.43 M94.17 M90.7 M149.54 M64.45 M46.35 M 61.27 M Equity in earnings 1.54 M443 K007.26 M-5.08 M -5.67 M Taxes 11.55 M13.15 M13.23 M21.77 M11.32 M7.67 M 9.86 M Non-controlling/minority interest 37.54 M45.32 M43.46 M70.62 M30.08 M22.74 M 30.43 M After tax other income/expense —————— — Net income before discontinued operations 28.79 M35.7 M34 M57.15 M23.13 M17.6 M 23.41 M Discontinued operations —————— — Net income 28.79 M35.7 M34 M57.15 M23.13 M17.6 M 23.41 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 28.58 M35.39 M33.67 M56.5 M22.81 M17.2 M 22.88 M Basic earnings per share (Basic EPS) 1.772.182.063.441.381.03 1.36 Diluted earnings per share (Diluted EPS) 1.752.152.043.441.381.03 1.33 Average basic shares outstanding 16.19 M16.27 M16.34 M16.43 M16.53 M16.64 M 66.66 M Diluted shares outstanding 31.19 M31.28 M31.35 M16.43 M16.53 M16.64 M 66.66 M EBITDA ————49.09 M53.14 M 73.74 M EBIT ————44.38 M41.59 M 59.85 M Cost of revenue ————602 K190 K 632 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 968 K973 K993 K1.1 M4.71 M11.55 M 13.89 M