Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 7.09 M8.31 M7.24 M7.72 M8.2 M 31.47 M Research & development 11.31 M14.67 M14.87 M13.8 M14.69 M 58.03 M 영업 이익 -26.73 M-21.89 M-21.81 M-21.07 M-78.64 M -143.41 M Non-Operating Income, Total -444 K2.02 M1.74 M1.55 M-2 M 3.3 M Interest expense, net of interest capitalized 0———— — Non-Operating Income, excl. Interest Expenses 02.02 M1.75 M1.55 M0 5.31 M Unusual income/expense -444 K0-5 0000-2 M -2.01 M Pretax income -9.8 M-8.55 M-7.72 M-8.06 M-8.07 M -32.41 M Equity in earnings ————— — Taxes -108.8 M———-5.95 M — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -10.25 M-17.71 M15.89 M-35.9 M-92.58 M -130.3 M Discontinued operations ————— — Net income -10.25 M-17.71 M15.89 M-35.9 M-92.58 M -130.3 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -10.25 M-15.08 M13.26 M-35.9 M-92.58 M -130.3 M Basic earnings per share (Basic EPS) 6.57-0.680.51-1.38-3.47 -5.02 Diluted earnings per share (Diluted EPS) 6.6-0.680.5-1.38-3.46 -5.02 Average basic shares outstanding 17.28 M25.9 M25.98 M26 M25.97 M 103.86 M Diluted shares outstanding 17.36 M25.9 M26.45 M26 M25.97 M 104.33 M EBITDA -25.07 M-19.95 M-20.43 M-19.67 M-77.22 M -137.27 M EBIT -26.73 M-21.89 M-21.81 M-21.07 M-78.64 M -143.41 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.66 M1.94 M1.38 M1.4 M1.42 M 6.14 M