Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 8.86 M3.79 M7.48 M10.26 M12.52 M 34.05 M Research & development 115 K00—— — 영업 이익 -8.49 M-3.7 M-6.8 M-8.89 M-12.95 M -32.34 M Non-Operating Income, Total -2.47 M427 K-407 K-1.75 M-679 K -2.4 M Interest expense, net of interest capitalized 156 K250 K548 K1.4 M1.9 M 4.1 M Non-Operating Income, excl. Interest Expenses -2.65 M158 K-954 K-3.2 M-3.01 M -7 M Unusual income/expense 19 K19 K-1 00053 K429 K 500 K Pretax income -10.97 M-3.27 M-7.21 M-10.63 M-13.63 M -34.74 M Equity in earnings ————— — Taxes 167 K0000 0 Non-controlling/minority interest 000—— — After tax other income/expense ————— — Net income before discontinued operations -10.96 M-3.27 M-7.21 M-10.63 M-13.63 M -34.74 M Discontinued operations -13.39 M1.65 M-155 K-32 K22 K 1.48 M Net income -24.36 M-1.63 M-7.36 M-10.66 M-13.61 M -33.26 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -24.36 M-1.63 M-7.36 M-10.66 M-13.61 M -33.26 M Basic earnings per share (Basic EPS) -29.69-0.83-3.74-5.33-6.78 -16.68 Diluted earnings per share (Diluted EPS) -24.26-0.83-3.74-5.33-6.78 -16.68 Average basic shares outstanding 1.02 M1.95 M1.97 M2 M1.99 M 7.91 M Diluted shares outstanding 1.02 M1.95 M1.97 M2 M1.99 M 7.91 M EBITDA -10.63 M-3.53 M-6.34 M-7.18 M-12.07 M -29.12 M EBIT -9.83 M-3.81 M-6.74 M-8.98 M-13.07 M -32.6 M Cost of revenue 2.83 M559 K1.3 M2.76 M2.74 M 7.36 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) -800 K284 K399 K1.8 M1 M 3.48 M