Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 2.67 M3.11 M2.74 M3.71 M5.04 M 14.6 M Research & development 7.45 M7.66 M7 M8.97 M10.73 M 34.35 M 영업 이익 -10.01 M-10.77 M-9.73 M-12.68 M-15.77 M -48.95 M Non-Operating Income, Total -1.39 M5.58 M-382.21 K58.12 M-1.09 M 62.23 M Interest expense, net of interest capitalized 70.88 K69.56 K64.34 K43.29 K63.46 K 240.66 K Non-Operating Income, excl. Interest Expenses -2.31 M4.96 M-742.18 K57.32 M-2.68 M 58.85 M Unusual income/expense 855 K546.63 K295.63 K765.88 K1.53 M 3.13 M Pretax income -11.47 M-5.27 M-10.18 M45.4 M13.27 M 43.23 M Equity in earnings ————— — Taxes 1.13 M-2.5 M-2 M-2.6 M10.67 M 3.57 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -11.39 M-5.2 M-10.11 M45.45 M-16.86 M 13.27 M Discontinued operations ————— — Net income -11.39 M-5.2 M-10.11 M45.45 M-16.86 M 13.27 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -11.39 M-5.2 M-10.11 M-16.55 M-38.72 M -70.59 M Basic earnings per share (Basic EPS) -1.23-0.56-1.090.51.37 0.22 Diluted earnings per share (Diluted EPS) -1.23-0.56-1.09-0.211.07 -0.79 Average basic shares outstanding 9.26 M9.29 M9.29 M10.66 M19.31 M 48.56 M Diluted shares outstanding 9.26 M9.29 M9.29 M77.86 M61.34 M 157.79 M EBITDA -9.17 M-9.99 M-8.91 M-11.85 M-15.13 M -45.88 M EBIT -10.01 M-10.75 M-9.71 M-12.55 M-15.86 M -48.87 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 842.73 K756.59 K800 K700 K738.17 K 2.99 M