SEDG

Value 202020212022202320242025 TTM 총매출 1.46 B1.96 B3.11 B2.98 B901.46 M1.18 B 1.18 B Gross profit 461.36 M629.32 M844.65 M703.82 M-877.2 M196.28 M 196.28 M Operating expenses 318.8 M422.18 M678.53 M663.62 M831.08 M497.96 M 497.96 M Selling/general/admin expenses 159.1 M201.2 M272.18 M310.82 M294.32 M218.37 M 218.37 M Research & development 163.12 M219.63 M289.81 M321.48 M277.24 M221.25 M 221.25 M 영업 이익 142.56 M207.14 M166.12 M40.2 M-1.71 B-301.68 M -301.68 M Non-Operating Income, Total 21.11 M-19.91 M3.32 M41.21 M-14.57 M-72 M -76.34 M Interest expense, net of interest capitalized 5.33 M6.38 M—1.27 M1.16 M1.38 M — Non-Operating Income, excl. Interest Expenses 15.78 M-26.29 M3.32 M40.26 M-30.27 M-55.95 M -58.92 M Unusual income/expense ———-318 K14.55 M-17.43 M -17.43 M Pretax income 163.67 M187.22 M177.16 M81.1 M-1.71 B-391.11 M -392.07 M Equity in earnings ———-350 K-1.9 M-960 K -960 K Taxes 23.34 M18.05 M83.38 M46.42 M96.15 M13.38 M 13.38 M Non-controlling/minority interest 00———— — After tax other income/expense —————— — Net income before discontinued operations 140.32 M169.17 M93.78 M34.33 M-1.25 B-405.45 M -402.31 M Discontinued operations —————— — Net income 140.32 M169.17 M93.78 M34.33 M-1.25 B-405.45 M -405.45 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 140.32 M169.17 M93.78 M34.33 M-1.81 B-405.45 M -405.45 M Basic earnings per share (Basic EPS) 2.793.241.70.61-31.64-6.88 -6.88 Diluted earnings per share (Diluted EPS) 2.663.061.650.6-31.64-6.88 -6.88 Average basic shares outstanding 50.22 M52.2 M55.09 M56.56 M57.08 M58.95 M 234.92 M Diluted shares outstanding 52.8 M55.97 M58.1 M57.24 M57.08 M58.95 M 234.92 M EBITDA 155.58 M225.69 M197.22 M97.4 M-1.65 B-271.17 M -271.17 M EBIT 142.56 M207.14 M166.12 M40.2 M-1.71 B-301.68 M -301.68 M Cost of revenue 997.91 M1.33 B2.27 B2.27 B1.78 B988.16 M 988.16 M Other cost of goods sold 8.86 M7.14 M10.17 M46.37 M738.76 M871.57 M 853.75 M Depreciation & amortization (cash flow) 13.02 M18.55 M31.1 M57.2 M59.87 M30.51 M 30.51 M