SEED

Value Q4, 24Q4, 25 TTM 총매출 —— — Gross profit —— — Operating expenses —— — Selling/general/admin expenses —— — Research & development —— — 영업 이익 —— — Non-Operating Income, Total —— — Interest expense, net of interest capitalized —— — Non-Operating Income, excl. Interest Expenses —— — Unusual income/expense —— — Pretax income —— — Equity in earnings —— — Taxes —— — Non-controlling/minority interest —— — After tax other income/expense —— — Net income before discontinued operations —— — Discontinued operations —— — Net income —— — Dilution adjustment —— — Preferred dividends —— — Diluted net income available to common stockholders —— — Basic earnings per share (Basic EPS) 3.21-7.12 3.45 Diluted earnings per share (Diluted EPS) 3.2-7.12 3.42 Average basic shares outstanding 6.46 M7.49 M 26.27 M Diluted shares outstanding 6.47 M7.49 M 26.29 M EBITDA —— — EBIT —— — Cost of revenue —— — Other cost of goods sold —— — Depreciation & amortization (cash flow) —— —